General Information Order-Calculation Nr. 37985
Kind of calculation Number of details    
1 detail on 1 sheet 1    
    Detail 1 Number of boxes/sheet A x B X H Number of pieces Number of sheets
pachka 1 det. 3 127x127x112.5 mm. 820002 273334
MATERIAL
Order-Calculation Post-Calculation
group type information quantity price / unit costs type information quantity price / unit costs
board / paper Alyaska 230 g./m. kv., 865x589 waste: 8.72% 35.161,61 kg 0,84 29.670,43 Euro Alyaska 230 g./m. kv. 865 * 589 Waste 6% 33.974,00 kg 0,82 27.858,68 Euro
inks cmyk 125% with 1.5g 275,00 kg 10,00 2.750,00 Euro 1-01-WS25-DA Cyan B9903 n.a. 1,20 kg 4,80 5,76 Euro
inks           3-01-WS26-DA Yellow G9901 n.a. 1,20 kg 4,80 5,76 Euro
inks           2-01-WS27-DA Magenta P9902 n.a. 1,20 kg 4,80 5,76 Euro
inks           4-01-WS46-DA Black S9904 n.a. 1,20 kg 4,80 5,76 Euro
varnish Vodnyi 100% with 2.5g 367,00 kg 4,00 1.468,00 Euro Terra Lack G9/426 L2 N n.a. 240,37 kg 4,00 961,47 Euro
glue gludan 80,04 kg 3,65 292,14 Euro gludan n.a. 7,95 kg. 3,65 29,01 Euro
corrugated boxes 20 250 in one box 3.313,00 boxes 0,29 960,77 Euro 11 n.a. 3.545,00 boxes 0,29 1.028,05 Euro
packing material plenka strech 93,00 paletts 6,18 574,74 Euro n.a. 94,00 paletts 5,69 534,86 Euro
printing plates 2,00 10,00 20,00 Euro printing plates n.a. 12,00 p. 10,00 120,00 Euro
varnish plates 1,00 70,00 70,00 Euro varnish plates n.a. 2,00 p. 70,00 140,00 Euro
cutting die 1,00 712,55 712,55 Euro          
 material costs 35.806,07 Euro   material costs 30.695,11 Euro 
PRODUCTION
Pre-Calculation Post-Calculation
no. Splits 1 no. Splits 1
machine operation hourly rate setup time speed time costs machine operation hourly rate setup time speed time costs
Printing 37,80 5.292,00 Euro Printing 31,42 4.398,80 Euro
Pechatnaya mashina Heidelberg XL-105-6+L Setup 140,00 0,74   0,74 103,60 Euro Pechatnaya mashina Heidelberg XL-105-6+L Setup 140,00 2,00 2,00 280,00 Euro
Pechatnaya mashina Heidelberg XL-105-6+L pechat' na litsevoi storone 140,00   8.097,00 37,06 5.188,40 Euro Pechatnaya mashina Heidelberg XL-105-6+L pechat' litsevoi s lakirovkoi 140,00 9.975,00 28,00 3.920,00 Euro
              Pechatnaya mashina Heidelberg CD-102-6+LV Setup 140,00 0,50 0,50 70,00 Euro
              Pechatnaya mashina Heidelberg CD-102-6+LV pechat' litsevoi 140,00 3.260,87 0,92 128,80 Euro
Die Cutting 73,62 5.153,40 Euro Die Cutting 61,25 4.287,50 Euro
Vyrubnoi press Bobst Autoplatine SP 104-E Setup 70,00 1,24   1,24 86,80 Euro Vyrubnoi press Bobst Autoplatine SP 104-E Setup 70,00 4,91 4,91 343,70 Euro
Vyrubnoi press Bobst Autoplatine SP 104-E vyrubka 70,00   3.885,00 72,38 5.066,60 Euro Vyrubnoi press Bobst Autoplatine SP 104-E vyrubka 70,00 5.000,00 56,34 3.943,80 Euro
Gluing 83,46 3.338,40 Euro Gluing 62,17 2.486,80 Euro
FSA ECO 105 Setup 40,00 1,77   1,77 70,80 Euro FSA ECO 105 Setup 40,00 4,00 4,00 160,00 Euro
FSA ECO 105 skleika 40,00   10.206,00 81,69 3.267,60 Euro FSA ECO 105 skleika 40,00 14.220,75 57,17 2.286,80 Euro
              FSA Diana 105 skleika 40,00 8.000,00 1,00 40,00 Euro
                           
 manufacturing costs 13.783,80 Euro   manufacturing costs 11.173,10 Euro